Investment Case - Villa Type 3
Villa type 3 is a spacious 4 bedroom / 2 bathroom hacienda style single storey villa with a substantial living/ dining room in excess of 39m2 leading directly onto the private terrace, swimming pool and landscaped tropical gardens.
All Bedrooms are segregated from the generously proportioned living area through a connecting hallway. The master bedroom has an en suite bathroom and sliding doors lead directly onto the gardens beyond.
 |
|
 |
| |
OVERVIEW |
|
|
|
|
|
|
|
4 |
2 |
Private |
161 m2 |
| |
|
|
|
| PRICE GUIDE |
| Villa Type 3 Unit Price (Unfurnished) |
€360,000 |
| Furniture Pack Solution |
from +€47,000 |
| |
| INVESTMENT ILLUSTRATION |
| Villa Type 3 Unit Price (Unfurnished) |
360,000 |
| Estimated Rental Income (5% p/a)* |
| Gross Rental Income / unit / year |
18,000 |
| Gross Rental Income / unit / + 5 years |
90,000 |
| Gross ROI over 5 years |
25% |
| Capital Appreciation (10%+ p/a)** |
| Appreciated unit value - Year 1 |
396,000 |
| Appreciated unit value - Year 3 |
479,000 |
| Appreciated unit value - Year 5 |
579,000 |
| 5 Year Capital Appreciation / unit / € |
219,000 |
| Return on Investment |
| Total ROI € over 5 years |
309,000 |
| Total ROI % over 5 years |
86% |
| |
* Commences after completion ** Projected Gain per annum
Estimated Rental income is a conservative estimate based on an average 40% occupancy over a 5 year period |
 | |
| |
|
Rental Income
Standard Letting Offer
Sambala will manage the lettings on your behalf, with a 10% charge for marketing and 15% charge for administration and maid services. Maintenance and other fees will be charged as per normal to the owner of the property. Sambala's Standard Rental Offer will generate 10% ROI per annum based on moderate 65% occupancy (5% ROI based on 40%). |