Investment Case - Villa Type 2
Villa type 2 is an elegant 3 bedroom / 2 bathroom hacienda style villa with a substantial living/ dining room area in excess of 70m2 leading directly onto the private ground floor terrace, leading to tropical landscape gardens and swimming pool.
On the first floor the master bedroom has an en suite bathroom and private balcony whilst the additional bedrooms share a covered porch. On the second floor the property opens up to a magnificent 60m2 roof terrace offering views towards the mountains, valley and ocean.
 |
|
 |
| |
OVERVIEW |
|
|
|
|
|
|
|
3 |
2 |
Communal / Private |
182 m2 |
| |
|
|
|
| PRICE GUIDE |
| Villa Type 2 Unit Price (Unfurnished) |
€310,000 |
| Furniture Pack Solution |
from +€41,500 |
| |
| INVESTMENT ILLUSTRATION |
| Villa Type 2 Unit Price (Unfurnished) |
310,000 |
| Estimated Rental Income (5% p/a)* |
| Gross Rental Income / unit / year |
15,500 |
| Gross Rental Income / unit / + 5 years |
77,500 |
| Gross ROI over 5 years |
25% |
| Capital Appreciation (10%+ p/a)** |
| Appreciated unit value - Year 1 |
341,000 |
| Appreciated unit value - Year 3 |
412,000 |
| Appreciated unit value - Year 5 |
499,000 |
| 5 Year Capital Appreciation / unit / € |
189,000 |
| Return on Investment |
| Total ROI € over 5 years |
266,500 |
| Total ROI % over 5 years |
86% |
| |
* Commences after completion ** Projected Gain per annum
Estimated Rental income is a conservative estimate based on an average 40% occupancy over a 5 year period |
 | |
| |
|
Rental Income
Standard Letting Offer
Sambala will manage the lettings on your behalf, with a 10% charge for marketing and 15% charge for administration and maid services. Maintenance and other fees will be charged as per normal to the owner of the property. Sambala's Standard Rental Offer will generate 10% ROI per annum based on moderate 65% occupancy (5% ROI based on 40%). |