Investment Case - Villa Type 1
Villa type1 is an airy 4 bedroom / 2 bathroom single storey villa with an exceptional elevated roof terrace extending to over 90m2 from which to enjoy the panoramic views towards the mountains, Valley and ocean.
The ground floor is open plan for easy entertaining. All four bedrooms lead off a connecting central hallway which leads directly to the roof terrace and in addition the master bedroom has an en suite bathroom. All type 1 villas have a private pool and generous sized plots.
 |
|
 |
| |
OVERVIEW |
|
|
|
|
|
|
|
4 |
2 |
Private |
138 m2 |
| |
|
|
|
| PRICE GUIDE |
| Villa Type 1 Unit Price (Unfurnished) |
€350,000 |
| Furniture Pack Solution |
from +€47,000 |
| |
| INVESTMENT ILLUSTRATION |
| Villa Type 1 Unit Price (Unfurnished) |
350,000 |
| Estimated Rental Income (5% p/a)* |
| Gross Rental Income / unit / year |
17,500 |
| Gross Rental Income / unit / + 5 years |
87,500 |
| Gross ROI over 5 years |
25% |
| Capital Appreciation (10%+ p/a)** |
| Appreciated unit value - Year 1 |
385,000 |
| Appreciated unit value - Year 3 |
465,850 |
| Appreciated unit value - Year 5 |
563,679 |
| 5 Year Capital Appreciation / unit / € |
213,679 |
| Return on Investment |
| Total ROI € over 5 years |
301,179 |
| Total ROI % over 5 years |
86% |
| |
* Commences after completion ** Projected Gain per annum
Estimated Rental income is a conservative estimate based on an average 40% occupancy over a 5 year period |
 | |
| |
|
Rental Income
Standard Letting Offer
Sambala will manage the lettings on your behalf, with a 10% charge for marketing and 15% charge for administration and maid services. Maintenance and other fees will be charged as per normal to the owner of the property. Sambala's Standard Rental Offer will generate 10% ROI per annum based on moderate 65% occupancy (5% ROI based on 40%). |